The Discounted Cash Flow (DCF) valuation of Vidli Restaurants Ltd (539659.BO) is 0.31 INR. With the latest stock price at 37.64 INR, the upside of Vidli Restaurants Ltd based on DCF is -99.2%.
Based on the latest price of 37.64 INR and our DCF valuation, Vidli Restaurants Ltd (539659.BO) is a sell. selling 539659.BO stocks now will result in a potential gain of 99.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.2% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.33) - 13.83 | 0.31 |
| Upside | -116.8% - -63.2% | -99.2% |