What is the intrinsic value of 539839.BO?

As of 2025-07-08, the Intrinsic Value of Franklin Leasing and Finance Ltd (539839.BO) is 19.48 INR. This 539839.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.30 INR, the upside of Franklin Leasing and Finance Ltd is 46.50%.

The range of the Intrinsic Value is 14.91 - 27.30 INR

Is 539839.BO undervalued or overvalued?

Based on its market price of 13.30 INR and our intrinsic valuation, Franklin Leasing and Finance Ltd (539839.BO) is undervalued by 46.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	14.91 - 27.30	19.48	46.5%
DCF (Growth 10y)	24.06 - 40.66	30.21	127.2%
DCF (EBITDA 5y)	19.39 - 30.60	22.33	67.9%
DCF (EBITDA 10y)	28.29 - 43.11	32.47	144.1%
Fair Value	0.87 - 0.87	0.87	-93.50%
P/E	4.07 - 16.94	9.24	-30.5%
EV/EBITDA	3.28 - 11.41	6.79	-48.9%
EPV	28.49 - 32.93	30.71	130.9%
DDM - Stable	0.96 - 1.89	1.43	-89.3%
DDM - Multi	9.60 - 14.98	11.73	-11.8%