The Discounted Cash Flow (DCF) valuation of Madhav Infra Projects Ltd (539894.BO) is 12.34 INR. With the latest stock price at 14.46 INR, the upside of Madhav Infra Projects Ltd based on DCF is -14.6%.
Based on the latest price of 14.46 INR and our DCF valuation, Madhav Infra Projects Ltd (539894.BO) is a sell. selling 539894.BO stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 15.2% | 13.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.94 - 16.03 | 12.34 |
| Upside | -31.3% - 10.9% | -14.6% |