The Discounted Cash Flow (DCF) valuation of Zeal Aqua Ltd (539963.BO) is 28.06 INR. With the latest stock price at 11.61 INR, the upside of Zeal Aqua Ltd based on DCF is 141.7%.
Based on the latest price of 11.61 INR and our DCF valuation, Zeal Aqua Ltd (539963.BO) is a buy. buying 539963.BO stocks now will result in a potential gain of 141.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 13.4% | 12.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.41 - 38.24 | 28.06 |
| Upside | 84.4% - 229.4% | 141.7% |