The Discounted Cash Flow (DCF) valuation of Kobe Steel Ltd (5406.T) is 1,866.35 JPY. With the latest stock price at 1,632.00 JPY, the upside of Kobe Steel Ltd based on DCF is 14.4%.
Based on the latest price of 1,632.00 JPY and our DCF valuation, Kobe Steel Ltd (5406.T) is a buy. buying 5406.T stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.3% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,331.81 - 2,679.48 | 1,866.35 |
| Upside | -18.4% - 64.2% | 14.4% |