The Discounted Cash Flow (DCF) valuation of Smruthi Organics Ltd (540686.BO) is 81.42 INR. With the latest stock price at 129.10 INR, the upside of Smruthi Organics Ltd based on DCF is -36.9%.
Based on the latest price of 129.10 INR and our DCF valuation, Smruthi Organics Ltd (540686.BO) is a sell. selling 540686.BO stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 17.1% | 15.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 61.75 - 113.86 | 81.42 |
| Upside | -52.2% - -11.8% | -36.9% |