The Discounted Cash Flow (DCF) valuation of Smruthi Organics Ltd (540686.BO) is 119.72 INR. With the latest stock price at 101.95 INR, the upside of Smruthi Organics Ltd based on DCF is 17.4%.
Based on the latest price of 101.95 INR and our DCF valuation, Smruthi Organics Ltd (540686.BO) is a buy. buying 540686.BO stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.3% | 15.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 96.23 - 157.26 | 119.72 |
| Upside | -5.6% - 54.2% | 17.4% |