The Discounted Cash Flow (DCF) valuation of Advitiya Trade India Ltd (541152.BO) is 12.67 INR. With the latest stock price at 7.26 INR, the upside of Advitiya Trade India Ltd based on DCF is 74.5%.
Based on the latest price of 7.26 INR and our DCF valuation, Advitiya Trade India Ltd (541152.BO) is a buy. buying 541152.BO stocks now will result in a potential gain of 74.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.3% | 12.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.19 - 16.74 | 12.67 |
| Upside | 40.4% - 130.6% | 74.5% |