The Discounted Cash Flow (DCF) valuation of Yasho Industries Ltd (541167.BO) is 805.58 INR. With the latest stock price at 1,971.20 INR, the upside of Yasho Industries Ltd based on DCF is -59.1%.
Based on the latest price of 1,971.20 INR and our DCF valuation, Yasho Industries Ltd (541167.BO) is a sell. selling 541167.BO stocks now will result in a potential gain of 59.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.0% | 12.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 624.40 - 1,100.57 | 805.58 |
| Upside | -68.3% - -44.2% | -59.1% |