The Discounted Cash Flow (DCF) valuation of Affordable Robotic & Automation Ltd (541402.BO) is 102.99 INR. With the latest stock price at 382.95 INR, the upside of Affordable Robotic & Automation Ltd based on DCF is -73.1%.
Based on the latest price of 382.95 INR and our DCF valuation, Affordable Robotic & Automation Ltd (541402.BO) is a sell. selling 541402.BO stocks now will result in a potential gain of 73.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 18.3% | 15.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.88 - 152.49 | 102.99 |
| Upside | -80.2% - -60.2% | -73.1% |