The Discounted Cash Flow (DCF) valuation of WAA Solar Ltd (541445.BO) is 20.46 INR. With the latest stock price at 48.99 INR, the upside of WAA Solar Ltd based on DCF is -58.2%.
Based on the latest price of 48.99 INR and our DCF valuation, WAA Solar Ltd (541445.BO) is a sell. selling 541445.BO stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.2% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.83) - 94.63 | 20.46 |
| Upside | -122.1% - 93.2% | -58.2% |