The Discounted Cash Flow (DCF) valuation of BCPL Railway Infrastructure Ltd (542057.BO) is 90.27 INR. With the latest stock price at 103.06 INR, the upside of BCPL Railway Infrastructure Ltd based on DCF is -12.4%.
Based on the latest price of 103.06 INR and our DCF valuation, BCPL Railway Infrastructure Ltd (542057.BO) is a sell. selling 542057.BO stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 22.4% | 17.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 51.49 - 190.66 | 90.27 |
| Upside | -50.0% - 85.0% | -12.4% |