What is the intrinsic value of 542248.BO?

As of 2025-05-18, the Intrinsic Value of Deccan Health Care Ltd (542248.BO) is 11.53 INR. This 542248.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.00 INR, the upside of Deccan Health Care Ltd is -39.30%.

The range of the Intrinsic Value is 10.09 - 13.62 INR

Is 542248.BO undervalued or overvalued?

Based on its market price of 19.00 INR and our intrinsic valuation, Deccan Health Care Ltd (542248.BO) is overvalued by 39.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	10.09 - 13.62	11.53	-39.3%
DCF (Growth 10y)	7.88 - 9.37	8.51	-55.2%
DCF (EBITDA 5y)	28.33 - 52.51	40.40	112.6%
DCF (EBITDA 10y)	22.00 - 41.82	31.39	65.2%
Fair Value	11.75 - 11.75	11.75	-38.15%
P/E	14.78 - 36.21	22.17	16.7%
EV/EBITDA	9.45 - 20.79	15.82	-16.7%
EPV	31.37 - 37.55	34.46	81.4%
DDM - Stable	2.29 - 4.30	3.29	-82.7%
DDM - Multi	7.46 - 10.95	8.88	-53.3%