The Discounted Cash Flow (DCF) valuation of Gloster Ltd (542351.BO) is 552.77 INR. With the latest stock price at 605.50 INR, the upside of Gloster Ltd based on DCF is -8.7%.
Based on the latest price of 605.50 INR and our DCF valuation, Gloster Ltd (542351.BO) is a sell. selling 542351.BO stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 13.8% | 12.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 449.58 - 724.99 | 552.77 |
| Upside | -25.7% - 19.7% | -8.7% |