The Discounted Cash Flow (DCF) valuation of Topco Scientific Co Ltd (5434.TW) is 326.59 TWD. With the latest stock price at 262.00 TWD, the upside of Topco Scientific Co Ltd based on DCF is 24.7%.
Based on the latest price of 262.00 TWD and our DCF valuation, Topco Scientific Co Ltd (5434.TW) is a buy. buying 5434.TW stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 229.01 - 604.16 | 326.59 |
| Upside | -12.6% - 130.6% | 24.7% |