The Discounted Cash Flow (DCF) valuation of Takasago Tekko KK (5458.T) is 1,920.50 JPY. With the latest stock price at 915.00 JPY, the upside of Takasago Tekko KK based on DCF is 109.9%.
Based on the latest price of 915.00 JPY and our DCF valuation, Takasago Tekko KK (5458.T) is a buy. buying 5458.T stocks now will result in a potential gain of 109.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,649.62 - 2,362.58 | 1,920.50 |
| Upside | 80.3% - 158.2% | 109.9% |