The Discounted Cash Flow (DCF) valuation of HannStar Board Corp (5469.TW) is 102.41 TWD. With the latest stock price at 79.40 TWD, the upside of HannStar Board Corp based on DCF is 29.0%.
Based on the latest price of 79.40 TWD and our DCF valuation, HannStar Board Corp (5469.TW) is a buy. buying 5469.TW stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 65.93 - 191.54 | 102.41 |
| Upside | -17.0% - 141.2% | 29.0% |