The Discounted Cash Flow (DCF) valuation of Tohoku Steel Co Ltd (5484.T) is 2,879.76 JPY. With the latest stock price at 1,990.00 JPY, the upside of Tohoku Steel Co Ltd based on DCF is 44.7%.
Based on the latest price of 1,990.00 JPY and our DCF valuation, Tohoku Steel Co Ltd (5484.T) is a buy. buying 5484.T stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,510.74 - 3,531.33 | 2,879.76 |
| Upside | 26.2% - 77.5% | 44.7% |