The Discounted Cash Flow (DCF) valuation of Hitachi Metals Ltd (5486.T) is 2,731.57 JPY. With the latest stock price at 2,177.00 JPY, the upside of Hitachi Metals Ltd based on DCF is 25.5%.
Based on the latest price of 2,177.00 JPY and our DCF valuation, Hitachi Metals Ltd (5486.T) is a buy. buying 5486.T stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,910.52 - 4,782.87 | 2,731.57 |
| Upside | -12.2% - 119.7% | 25.5% |