The Discounted Cash Flow (DCF) valuation of Chien Kuo Construction Co Ltd (5515.TW) is 36.37 TWD. With the latest stock price at 24.80 TWD, the upside of Chien Kuo Construction Co Ltd based on DCF is 46.6%.
Based on the latest price of 24.80 TWD and our DCF valuation, Chien Kuo Construction Co Ltd (5515.TW) is a buy. buying 5515.TW stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.20 - 78.34 | 36.37 |
| Upside | 1.6% - 215.9% | 46.6% |