The Discounted Cash Flow (DCF) valuation of Farglory Land Development Co Ltd (5522.TW) is 105.23 TWD. With the latest stock price at 72.70 TWD, the upside of Farglory Land Development Co Ltd based on DCF is 44.7%.
Based on the latest price of 72.70 TWD and our DCF valuation, Farglory Land Development Co Ltd (5522.TW) is a buy. buying 5522.TW stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.5% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.62 - 301.76 | 105.23 |
| Upside | -19.4% - 315.1% | 44.7% |