The Discounted Cash Flow (DCF) valuation of Shinhokoku Steel Corp (5542.T) is 1,343.00 JPY. With the latest stock price at 725.00 JPY, the upside of Shinhokoku Steel Corp based on DCF is 85.2%.
Based on the latest price of 725.00 JPY and our DCF valuation, Shinhokoku Steel Corp (5542.T) is a buy. buying 5542.T stocks now will result in a potential gain of 85.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,135.46 - 1,702.95 | 1,343.00 |
| Upside | 56.6% - 134.9% | 85.2% |