The Discounted Cash Flow (DCF) valuation of Yonggu Group Inc (5546.TW) is 38.41 TWD. With the latest stock price at 29.70 TWD, the upside of Yonggu Group Inc based on DCF is 29.3%.
Based on the latest price of 29.70 TWD and our DCF valuation, Yonggu Group Inc (5546.TW) is a buy. buying 5546.TW stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.61 - 92.46 | 38.41 |
| Upside | -23.9% - 211.3% | 29.3% |