What is the intrinsic value of 558.SI?

As of 2025-07-08, the Intrinsic Value of UMS Holdings Ltd (558.SI) is 0.87 SGD. This 558.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.31 SGD, the upside of UMS Holdings Ltd is -33.50%.

The range of the Intrinsic Value is 0.65 - 1.51 SGD

Is 558.SI undervalued or overvalued?

Based on its market price of 1.31 SGD and our intrinsic valuation, UMS Holdings Ltd (558.SI) is overvalued by 33.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.65 - 1.51	0.87	-33.5%
DCF (Growth 10y)	0.96 - 2.36	1.32	1.0%
DCF (EBITDA 5y)	1.09 - 1.39	1.26	-3.8%
DCF (EBITDA 10y)	1.23 - 1.73	1.48	13.3%
Fair Value	1.14 - 1.14	1.14	-12.79%
P/E	1.35 - 2.59	1.64	25.1%
EV/EBITDA	0.79 - 1.31	1.16	-11.1%
EPV	1.10 - 1.58	1.34	2.3%
DDM - Stable	0.72 - 2.63	1.68	27.9%
DDM - Multi	0.91 - 2.46	1.31	0.3%