The Discounted Cash Flow (DCF) valuation of Metalart Corp (5644.T) is 13,114.91 JPY. With the latest stock price at 3,590.00 JPY, the upside of Metalart Corp based on DCF is 265.3%.
Based on the latest price of 3,590.00 JPY and our DCF valuation, Metalart Corp (5644.T) is a buy. buying 5644.T stocks now will result in a potential gain of 265.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,093.34 - 16,372.24 | 13,114.91 |
| Upside | 209.0% - 356.1% | 265.3% |