The Discounted Cash Flow (DCF) valuation of Nichia Steel Works Ltd (5658.T) is 886.65 JPY. With the latest stock price at 315.00 JPY, the upside of Nichia Steel Works Ltd based on DCF is 181.5%.
Based on the latest price of 315.00 JPY and our DCF valuation, Nichia Steel Works Ltd (5658.T) is a buy. buying 5658.T stocks now will result in a potential gain of 181.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.1% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 613.02 - 2,022.77 | 886.65 |
| Upside | 94.6% - 542.1% | 181.5% |