What is the intrinsic value of 566.SI?

As of 2025-07-04, the Intrinsic Value of SHS Holdings Ltd (566.SI) is 0.18 SGD. This 566.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.12 SGD, the upside of SHS Holdings Ltd is 45.50%.

The range of the Intrinsic Value is 0.12 - 0.65 SGD

Is 566.SI undervalued or overvalued?

Based on its market price of 0.12 SGD and our intrinsic valuation, SHS Holdings Ltd (566.SI) is undervalued by 45.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.12 - 0.65	0.18	45.5%
DCF (Growth 10y)	0.38 - 2.60	0.64	419.5%
DCF (EBITDA 5y)	0.10 - 0.13	0.11	-12.8%
DCF (EBITDA 10y)	0.18 - 0.24	0.20	63.8%
Fair Value	0.12 - 0.12	0.12	-4.02%
P/E	0.04 - 0.06	0.04	-65.4%
EV/EBITDA	0.06 - 0.08	0.07	-46.4%
EPV	0.25 - 0.32	0.29	134.1%
DDM - Stable	0.07 - 0.56	0.31	155.6%
DDM - Multi	0.34 - 1.95	0.57	361.4%