The Discounted Cash Flow (DCF) valuation of Sumitomo Metal Mining Co Ltd (5713.T) is 2,003.15 JPY. With the latest stock price at 3,558.00 JPY, the upside of Sumitomo Metal Mining Co Ltd based on DCF is -43.7%.
Based on the latest price of 3,558.00 JPY and our DCF valuation, Sumitomo Metal Mining Co Ltd (5713.T) is a sell. selling 5713.T stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 620.36 - 9,097.66 | 2,003.15 |
| Upside | -82.6% - 155.7% | -43.7% |