The Discounted Cash Flow (DCF) valuation of DOWA Holdings Co Ltd (5714.T) is 2,737.73 JPY. With the latest stock price at 4,588.00 JPY, the upside of DOWA Holdings Co Ltd based on DCF is -40.3%.
Based on the latest price of 4,588.00 JPY and our DCF valuation, DOWA Holdings Co Ltd (5714.T) is a sell. selling 5714.T stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.9% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,898.74 - 5,380.41 | 2,737.73 |
| Upside | -58.6% - 17.3% | -40.3% |