The Discounted Cash Flow (DCF) valuation of S Science Co Ltd (5721.T) is 1.81 JPY. With the latest stock price at 148.00 JPY, the upside of S Science Co Ltd based on DCF is -98.8%.
Based on the latest price of 148.00 JPY and our DCF valuation, S Science Co Ltd (5721.T) is a sell. selling 5721.T stocks now will result in a potential gain of 98.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30.08) - 3.80 | 1.81 |
| Upside | -120.3% - -97.4% | -98.8% |