The Discounted Cash Flow (DCF) valuation of Nihon Seiko Co Ltd (5729.T) is 3,530.44 JPY. With the latest stock price at 4,570.00 JPY, the upside of Nihon Seiko Co Ltd based on DCF is -22.7%.
Based on the latest price of 4,570.00 JPY and our DCF valuation, Nihon Seiko Co Ltd (5729.T) is a sell. selling 5729.T stocks now will result in a potential gain of 22.7%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 1,706.76 - 18,067.55 | 3,530.44 |
Upside | -62.7% - 295.4% | -22.7% |