The Discounted Cash Flow (DCF) valuation of Tao Heung Holdings Ltd (573.HK) is 3.76 HKD. With the latest stock price at 0.29 HKD, the upside of Tao Heung Holdings Ltd based on DCF is 1196.6%.
Based on the latest price of 0.29 HKD and our DCF valuation, Tao Heung Holdings Ltd (573.HK) is a buy. buying 573.HK stocks now will result in a potential gain of 1196.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.0% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.18 - 12.39 | 3.76 |
| Upside | 651.3% - 4171.0% | 1196.6% |