The Discounted Cash Flow (DCF) valuation of Toho Kinzoku Co Ltd (5781.T) is 2,717.38 JPY. With the latest stock price at 1,877.00 JPY, the upside of Toho Kinzoku Co Ltd based on DCF is 44.8%.
Based on the latest price of 1,877.00 JPY and our DCF valuation, Toho Kinzoku Co Ltd (5781.T) is a buy. buying 5781.T stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,996.43 - 4,137.76 | 2,717.38 |
| Upside | 6.4% - 120.4% | 44.8% |