The Discounted Cash Flow (DCF) valuation of Sun.King Technology Group Ltd (580.HK) is 0.91 HKD. With the latest stock price at 1.59 HKD, the upside of Sun.King Technology Group Ltd based on DCF is -42.5%.
Based on the latest price of 1.59 HKD and our DCF valuation, Sun.King Technology Group Ltd (580.HK) is a sell. selling 580.HK stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.68 - 1.37 | 0.91 |
| Upside | -57.2% - -13.9% | -42.5% |