The Discounted Cash Flow (DCF) valuation of Sumitomo Electric Industries Ltd (5802.T) is 2,475.22 JPY. With the latest stock price at 2,823.00 JPY, the upside of Sumitomo Electric Industries Ltd based on DCF is -12.3%.
Based on the latest price of 2,823.00 JPY and our DCF valuation, Sumitomo Electric Industries Ltd (5802.T) is a sell. selling 5802.T stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,631.85 - 4,800.23 | 2,475.22 |
| Upside | -42.2% - 70.0% | -12.3% |