The Discounted Cash Flow (DCF) valuation of SWCC Showa Holdings Co Ltd (5805.T) is 12,359.07 JPY. With the latest stock price at 8,260.00 JPY, the upside of SWCC Showa Holdings Co Ltd based on DCF is 49.6%.
Based on the latest price of 8,260.00 JPY and our DCF valuation, SWCC Showa Holdings Co Ltd (5805.T) is a buy. buying 5805.T stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,721.66 - 21,335.41 | 12,359.07 |
| Upside | 5.6% - 158.3% | 49.6% |