The Discounted Cash Flow (DCF) valuation of Totoku Electric Co Ltd (5807.T) is 7,685.26 JPY. With the latest stock price at 5,640.00 JPY, the upside of Totoku Electric Co Ltd based on DCF is 36.3%.
Based on the latest price of 5,640.00 JPY and our DCF valuation, Totoku Electric Co Ltd (5807.T) is a buy. buying 5807.T stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6,278.71 - 10,343.73 | 7,685.26 |
| Upside | 11.3% - 83.4% | 36.3% |