The Discounted Cash Flow (DCF) valuation of Tatsuta Electric Wire and Cable Co Ltd (5809.T) is 978.49 JPY. With the latest stock price at 778.00 JPY, the upside of Tatsuta Electric Wire and Cable Co Ltd based on DCF is 25.8%.
Based on the latest price of 778.00 JPY and our DCF valuation, Tatsuta Electric Wire and Cable Co Ltd (5809.T) is a buy. buying 5809.T stocks now will result in a potential gain of 25.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 710.22 - 1,606.87 | 978.49 |
| Upside | -8.7% - 106.5% | 25.8% |