The Discounted Cash Flow (DCF) valuation of Great Wall Pan Asia Holdings Ltd (583.HK) is (2.25) HKD. With the latest stock price at 0.26 HKD, the upside of Great Wall Pan Asia Holdings Ltd based on DCF is -981.3%.
Based on the latest price of 0.26 HKD and our DCF valuation, Great Wall Pan Asia Holdings Ltd (583.HK) is a sell. selling 583.HK stocks now will result in a potential gain of 981.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 10.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (2.81) - 15.69 | (2.25) |
| Upside | -1202.3% - 6051.5% | -981.3% |