The Discounted Cash Flow (DCF) valuation of STG Co Ltd (5858.T) is 1,833.66 JPY. With the latest stock price at 1,431.00 JPY, the upside of STG Co Ltd based on DCF is 28.1%.
Based on the latest price of 1,431.00 JPY and our DCF valuation, STG Co Ltd (5858.T) is a buy. buying 5858.T stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,286.89 - 2,747.88 | 1,833.66 |
| Upside | -10.1% - 92.0% | 28.1% |