The Discounted Cash Flow (DCF) valuation of Chailease Holding Company Ltd (5871.TW) is 70.15 TWD. With the latest stock price at 128.00 TWD, the upside of Chailease Holding Company Ltd based on DCF is -45.2%.
Based on the latest price of 128.00 TWD and our DCF valuation, Chailease Holding Company Ltd (5871.TW) is a sell. selling 5871.TW stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 5.6% | 4.6% |
| Long-term Growth Rate | 2.5% - 3.2% | 2.9% |
| Fair Price | (114.95) - 2,396.67 | 70.15 |
| Upside | -189.8% - 1772.4% | -45.2% |