The Discounted Cash Flow (DCF) valuation of Daiken Co Ltd (5900.T) is 1,178.11 JPY. With the latest stock price at 810.00 JPY, the upside of Daiken Co Ltd based on DCF is 45.4%.
Based on the latest price of 810.00 JPY and our DCF valuation, Daiken Co Ltd (5900.T) is a buy. buying 5900.T stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.7% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 985.06 - 2,035.83 | 1,178.11 |
| Upside | 21.6% - 151.3% | 45.4% |