The Discounted Cash Flow (DCF) valuation of Grand Ocean Retail Group Ltd (5907.TW) is (31.82) TWD. With the latest stock price at 7.83 TWD, the upside of Grand Ocean Retail Group Ltd based on DCF is -506.4%.
Based on the latest price of 7.83 TWD and our DCF valuation, Grand Ocean Retail Group Ltd (5907.TW) is a sell. selling 5907.TW stocks now will result in a potential gain of 506.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 13.6% | 8.6% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (48.87) - 693.44 | (31.82) |
| Upside | -724.1% - 8756.2% | -506.4% |