The Discounted Cash Flow (DCF) valuation of OSJB Holdings Corp (5912.T) is 557.06 JPY. With the latest stock price at 291.00 JPY, the upside of OSJB Holdings Corp based on DCF is 91.4%.
Based on the latest price of 291.00 JPY and our DCF valuation, OSJB Holdings Corp (5912.T) is a buy. buying 5912.T stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 458.76 - 728.23 | 557.06 |
| Upside | 57.6% - 150.3% | 91.4% |