The Discounted Cash Flow (DCF) valuation of Takigami Steel Construction Co Ltd (5918.T) is 3,778.74 JPY. With the latest stock price at 6,830.00 JPY, the upside of Takigami Steel Construction Co Ltd based on DCF is -44.7%.
Based on the latest price of 6,830.00 JPY and our DCF valuation, Takigami Steel Construction Co Ltd (5918.T) is a sell. selling 5918.T stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,250.76 - 10,302.08 | 3,778.74 |
| Upside | -67.0% - 50.8% | -44.7% |