The Discounted Cash Flow (DCF) valuation of Gantan Beauty Industry Co Ltd (5935.T) is 1,259.78 JPY. With the latest stock price at 2,070.00 JPY, the upside of Gantan Beauty Industry Co Ltd based on DCF is -39.1%.
Based on the latest price of 2,070.00 JPY and our DCF valuation, Gantan Beauty Industry Co Ltd (5935.T) is a sell. selling 5935.T stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 758.66 - 3,255.72 | 1,259.78 |
| Upside | -63.3% - 57.3% | -39.1% |