The Discounted Cash Flow (DCF) valuation of Nippon Filcon Co Ltd (5942.T) is 687.09 JPY. With the latest stock price at 500.00 JPY, the upside of Nippon Filcon Co Ltd based on DCF is 37.4%.
Based on the latest price of 500.00 JPY and our DCF valuation, Nippon Filcon Co Ltd (5942.T) is a buy. buying 5942.T stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.4% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 323.37 - 2,316.51 | 687.09 |
| Upside | -35.3% - 363.3% | 37.4% |