The Discounted Cash Flow (DCF) valuation of Dainichi Co Ltd (5951.T) is 1,149.69 JPY. With the latest stock price at 720.00 JPY, the upside of Dainichi Co Ltd based on DCF is 59.7%.
Based on the latest price of 720.00 JPY and our DCF valuation, Dainichi Co Ltd (5951.T) is a buy. buying 5951.T stocks now will result in a potential gain of 59.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 975.73 - 1,464.28 | 1,149.69 |
| Upside | 35.5% - 103.4% | 59.7% |