The Discounted Cash Flow (DCF) valuation of Okabe Co Ltd (5959.T) is 440.94 JPY. With the latest stock price at 839.00 JPY, the upside of Okabe Co Ltd based on DCF is -47.4%.
Based on the latest price of 839.00 JPY and our DCF valuation, Okabe Co Ltd (5959.T) is a sell. selling 5959.T stocks now will result in a potential gain of 47.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 351.33 - 666.45 | 440.94 |
| Upside | -58.1% - -20.6% | -47.4% |