The Discounted Cash Flow (DCF) valuation of Okabe Co Ltd (5959.T) is 1,042.44 JPY. With the latest stock price at 968.00 JPY, the upside of Okabe Co Ltd based on DCF is 7.7%.
Based on the latest price of 968.00 JPY and our DCF valuation, Okabe Co Ltd (5959.T) is a buy. buying 5959.T stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 767.67 - 1,773.09 | 1,042.44 |
| Upside | -20.7% - 83.2% | 7.7% |