The Discounted Cash Flow (DCF) valuation of Fujimak Corp (5965.T) is 2,614.95 JPY. With the latest stock price at 976.00 JPY, the upside of Fujimak Corp based on DCF is 167.9%.
Based on the latest price of 976.00 JPY and our DCF valuation, Fujimak Corp (5965.T) is a buy. buying 5965.T stocks now will result in a potential gain of 167.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,195.93 - 3,272.94 | 2,614.95 |
| Upside | 125.0% - 235.3% | 167.9% |