The Discounted Cash Flow (DCF) valuation of Kyoto Tool Co Ltd (5966.T) is 4,047.26 JPY. With the latest stock price at 2,635.00 JPY, the upside of Kyoto Tool Co Ltd based on DCF is 53.6%.
Based on the latest price of 2,635.00 JPY and our DCF valuation, Kyoto Tool Co Ltd (5966.T) is a buy. buying 5966.T stocks now will result in a potential gain of 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,387.04 - 5,248.72 | 4,047.26 |
| Upside | 28.5% - 99.2% | 53.6% |